SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Amendment No. 2
to
SCHEDULE TO
Tender Offer Statement under Section 14(d)(1) Or 13(e)(1)
of the Securities Exchange Act of 1934
CRA International, Inc.
(Name of Subject Company (Issuer) and Filing Person (Offeror))
Common Stock, no par value
(Title of Class of Securities)
12618T105
(CUSIP number of class of securities)
Paul A. Maleh
Chief Executive Officer
CRA International, Inc.
200 Clarendon Street, T-09
Boston, Massachusetts 02116-5092
Telephone: (617) 425-3000
(Name, address and telephone number of person authorized to receive notices and communications
on behalf of filing person)
With copies to: | ||
Peter M. Rosenblum, Esq. William R. Kolb, Esq. Foley Hoag LLP 155 Seaport Blvd. Boston, Massachusetts 02210 (617) 832-1000 |
Jonathan D. Yellin, Esq. CRA International, Inc. 200 Clarendon Street, T-09 Boston, Massachusetts 02116 (617) 425-3000 |
Transaction Valuation* |
Amount of Filing Fee** |
|
---|---|---|
$29,999,988 | $3,021 | |
Amount Previously Paid: |
$3,021 |
Filing Party: |
CRA International, Inc. |
|||
Form or Registration No.: | Schedule TO-I | Date Filed: | February 22, 2016 |
Check the appropriate boxes below to designate any transactions to which the statement relates:
Check the following box if the filing is a final amendment reporting the results of the tender offer: o
If applicable, check the appropriate box(es) below to designate the appropriate rule provision(s) relied upon:
This Amendment No. 2 amends and supplements the Tender Offer Statement on Schedule TO, initially filed by CRA International, Inc., a Massachusetts corporation ("CRA" or the "Company"), on February 22, 2016, pursuant to Rule 13e-4 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as amended by Amendment No. 1 to the Tender Offer Statement on Schedule TO filed on March 3, 2016 (as it may be further supplemented or amended from time to time, the "Schedule TO"), in connection with the Company's offer to purchase for cash up to $30,000,000 in value of shares of its common stock, no par value, at a purchase price not less than $18.00 per share nor greater than $19.75 per share, net to the seller in cash, less applicable withholding taxes and without interest, upon the terms and subject to the conditions set forth in the Offer to Purchase dated February 22, 2016, as amended on March 3, 2016 (the "Offer to Purchase"), and in the related Letter of Transmittal (together with the Offer to Purchase, as they may be amended or supplemented from time to time, the "Tender Offer").
This Amendment No. 2 is intended to satisfy the reporting requirements of Rule 13e-4(c)(1) and Rule 13e-4(c)(3) promulgated under the Exchange Act. This Amendment No. 2 is being filed to amend and supplement certain provisions of the Schedule TO as set forth herein. Except as amended hereby to the extent specifically provided herein, all terms of the Tender Offer and all other disclosures set forth in the Schedule TO and the Exhibits thereto remain unchanged and are hereby expressly incorporated into this Amendment No. 2 by reference.
1
Item 10(b) of the Schedule TO is hereby deleted and replaced with the following:
(b) The information set forth in Section 9 of the Offer to Purchase, as amended ("Source and Amount of Funds"), is incorporated herein by reference. The pro forma financial information included in the press release attached hereto as Exhibit (a)(6) is incorporated herein by reference.
Item 11. Additional Information
Item 11 of the Schedule TO is hereby amended and supplemented by adding the following:
On March 4, 2016, the Company filed its Annual Report on Form 10-K for the fiscal year ended January 2, 2016, which is hereby incorporated by reference into the Schedule TO and the Offer to Purchase.
On March 11, 2016, the Company issued a press release providing specified pro forma financial information regarding the effect of the Tender Offer. A copy of the press release is filed as Exhibit (a)(6) and is incorporated herein by reference.
Item 12 of the Schedule TO is hereby amended and supplemented by adding the following exhibit to the exhibit index:
Exhibit No. | Description | |
---|---|---|
(a)(6) | Press release providing specified pro forma financial information, dated March 11, 2016. |
2
After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct.
|
CRA INTERNATIONAL, INC. | |||||
|
By: |
/s/ CHAD M. HOLMES |
||||
|
Name: | Chad M. Holmes | ||||
|
Title: | Chief Financial Officer, Executive Vice President and Treasurer |
||||
Dated: March 11, 2016 |
3
Exhibit No. | Description | |
---|---|---|
(a)(1)(A) | Offer to Purchase dated February 22, 2016 (incorporated by reference to Exhibit (a)(1)(A) to the Company's Schedule TO filed on February 22, 2016). | |
(a)(1)(B) |
Letter of Transmittal (incorporated by reference to Exhibit (a)(1)(B) to the Company's Schedule TO filed on February 22, 2016). |
|
(a)(1)(C) |
Notice of Guaranteed Delivery (incorporated by reference to Exhibit (a)(1)(C) to the Company's Schedule TO filed on February 22, 2016). |
|
(a)(1)(D) |
Letter to brokers, dealers, commercial banks, trust companies and other nominees, dated February 22, 2016 (incorporated by reference to Exhibit (a)(1)(D) to the Company's Schedule TO filed on February 22, 2016). |
|
(a)(1)(E) |
Letter to clients for use by brokers, dealers, commercial banks, trust companies and other nominees, dated February 22, 2016 (incorporated by reference to Exhibit (a)(1)(E) to the Company's Schedule TO filed on February 22, 2016). |
|
(a)(2) |
Not applicable. |
|
(a)(3) |
Not applicable. |
|
(a)(4) |
Not applicable. |
|
(a)(5) |
Press release announcing the Tender Offer, dated February 22, 2016 (incorporated by reference to Exhibit 99.1 to the Company's current report on Form 8-K filed on February 22, 2016). |
|
(a)(6) |
Press release providing specified pro forma financial information, dated March 11, 2016. |
|
(b)(1) |
Credit Agreement dated as of April 24, 2013 by and among CRA International, Inc. and CRA International (UK) Limited, as the Borrowers, RBS Citizens, N.A., as Administrative Agent, Bank of America, N.A., as Syndication Agent, and the Lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on April 30, 2013). |
|
(b)(2) |
Securities Pledge Agreement dated as of April 24, 2013 by and between CRA International, Inc., as Pledgor, and RBS Citizens, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed on April 30, 2013). |
|
(c) |
Not applicable. |
|
(d)(1) |
1998 Incentive and Nonqualified Stock Option Plan, as amended (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on June 20, 2002). |
|
(d)(2) |
1998 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.2 to the Company's registration statement on Form S-1/A filed on April 3, 1998). |
|
(d)(3) |
2004 Nonqualified Inducement Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on October 15, 2004). |
|
(d)(4) |
Amended and Restated 2006 Equity Incentive Plan, as amended (incorporated by reference to Exhibit 10.4 to the Company's annual report on Form 10-K filed on March 13, 2014). |
|
(d)(5) |
2009 Nonqualified Inducement Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on June 22, 2009). |
|
(d)(6) |
Form of Incentive Stock Option under the 1998 Incentive and Nonqualified Stock Option Plan, as amended (incorporated by reference to Exhibit 10.4 to the Company's annual report on Form 10-K filed on February 10, 2005). |
4
Exhibit No. | Description | |
---|---|---|
(d)(7) | Form of Nonqualified Stock Option under the 1998 Incentive and Nonqualified Stock Option Plan, as amended (incorporated by reference to Exhibit 10.5 to the Company's annual report on Form 10-K filed on February 10, 2005). | |
(d)(8) |
Form of Nonqualified Stock Option under the 2004 Nonqualified Inducement Stock Option Plan (incorporated by reference to Exhibit 10.6 to the Company's annual report on Form 10-K filed on February 10, 2005). |
|
(d)(9) |
Form of Restricted Stock Agreement for Non-Employee Director Award pursuant to Section 6.9 of the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed on April 27, 2006). |
|
(d)(10) |
Form of Restricted Stock Agreement for Non-Employee Director Award pursuant to Section 6.9 of the 2006 Equity Incentive Plan with Company Right of First Refusal (incorporated by reference to Exhibit 10.9 to the Company's annual report on Form 10-K filed on February 12, 2009). |
|
(d)(11) |
Form of Restricted Stock Agreement for Non-Employee Director Award pursuant to Section 6.9 of the 2006 Equity Incentive Plan, as amended (incorporated by reference to Exhibit 10.11 to the Company's annual report on Form 10-K filed on March 2, 2012). |
|
(d)(12) |
Form of Restricted Stock Agreement for Employee or Independent Contractor Awards under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed on April 27, 2006). |
|
(d)(13) |
Form of Restricted Stock Agreement for Employee or Independent Contractor Awards under the 2006 Equity Incentive Plan with Company Right of First Refusal (incorporated by reference to Exhibit 10.11 to the Company's annual report on Form 10-K filed on February 12, 2009). |
|
(d)(14) |
Form of Restricted Stock Agreement for Employee or Independent Contractor Awards under the 2006 Equity Incentive Plan, as amended (incorporated by reference to Exhibit 10.14 to the Company's annual report on Form 10-K filed on March 2, 2012). |
|
(d)(15) |
Form of Nonqualified Stock Option under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 to the Company's annual report on Form 10-K filed on February 8, 2007) |
|
(d)(16) |
Form of Nonqualified Stock Option under the 2006 Equity Incentive Plan with Stock Ownership Guidelines (incorporated by reference to Exhibit 10.16 to the Company's annual report on Form 10-K filed on March 2, 2012). |
|
(d)(17) |
Form of Restricted Stock Unit Award Agreement under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.14 to the Company's annual report on Form 10-K filed on January 29, 2010). |
|
(d)(18) |
Form of Restricted Stock Unit Award Agreement under the 2006 Equity Incentive Plan with Stock Ownership Guidelines (incorporated by reference to Exhibit 10.18 to the Company's annual report on Form 10-K filed on March 2, 2012). |
|
(d)(19) |
Form of Restricted Stock Unit Award Agreement for Performance under the 2006 Equity Incentive Plan (incorporated by reference to Exhibit 10.15 to the Company's annual report on Form 10-K filed on January 29, 2010). |
|
(d)(20) |
Form of Restricted Stock Unit Award Agreement for Performance under the 2006 Equity Incentive Plan with Stock Ownership Guidelines (incorporated by reference to Exhibit 10.20 to the Company's annual report on Form 10-K filed on March 2, 2012). |
|
(d)(21) |
CRA International, Inc. Cash Incentive Plan, as amended (incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on March 2, 2012). |
5
Exhibit No. | Description | |
---|---|---|
(d)(22) | Summary of Director Compensation (incorporated by reference to Exhibit 10.23 to the Company's annual report on Form 10-K filed on March 17, 2015) | |
(g) |
Not applicable. |
|
(h) |
Not applicable. |
6
Exhibit (a)(6)
Contact:
Chad Holmes |
Jamie Bernard |
Chief Financial Officer |
Senior Associate |
Charles River Associates |
Sharon Merrill Associates, Inc. |
312-377-2322 |
617-542-5300 |
CHARLES RIVER ASSOCIATES (CRA) PROVIDES PRO FORMA INFORMATION
WITH RESPECT TO ITS TENDER OFFER
BOSTON(BUSINESS WIRE)March 11, 2016 Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial, and management consulting services, today is providing the following additional information with respect to its offer to purchase for cash up to $30 million in value of shares of its common stock, no par value, at a purchase price not less than $18.00 per share nor greater than $19.75 per share, net to the seller in cash, less applicable withholding taxes and without interest, upon the terms and subject to the conditions set forth in the Offer to Purchase dated February 22, 2016, as amended on March 3, 2016 (the Offer to Purchase), and in the related Letter of Transmittal (together with the Offer to Purchase, as they may be amended or supplemented from time to time, the Tender Offer).
Pro Forma Information
The following unaudited consolidated pro forma financial information is derived from CRAs consolidated financial statements, which CRA prepares in accordance with GAAP. The pro forma financial information presented below should be read in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended January 2, 2016, filed with the Securities and Exchange Commission on March 4, 2016.
The pro forma financial information below assumes that: (i) the Tender Offer is fully subscribed; (ii) the purchase price per share is determined to be $18.00 (the lowest per-share purchase price in the Tender Offer); (iii) CRA purchases 1,666,666 shares of its common stock and such purchases are fully funded through borrowings on an existing revolving credit facility and (iv) purchases under the Tender Offer were made as of January 2, 2016 with respect to the selected Consolidated Balance Sheet data provided and as of January 4, 2015 with respect to the selected Consolidated Statements of Operations data provided. This pro forma financial information is not necessarily indicative of either our financial position or results of operations that would have been obtained had these transactions been consummated on the terms and dates described above and is not necessarily indicative of future results. Our future results are subject to prevailing economic and industry specific conditions and financial, business and other risks and uncertainties, certain of which are beyond our control.
Selected Consolidated Balance Sheet Data
|
|
January 2, 2016 |
| |||||||
|
|
Actual |
|
Adjustments for |
|
Pro Forma |
| |||
|
|
(in thousands, except per share data) |
| |||||||
ASSETS |
|
|
|
|
|
|
| |||
Current assets: |
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
$ |
38,139 |
|
$ |
|
|
$ |
38,139 |
|
Accounts receivable, net of allowances |
|
60,904 |
|
|
|
60,904 |
| |||
Unbilled services, net of allowances |
|
25,473 |
|
|
|
25,473 |
| |||
Prepaid expenses and other current assets |
|
11,876 |
|
|
|
11,876 |
| |||
Forgivable loans |
|
4,402 |
|
|
|
4,402 |
| |||
Total current assets |
|
140,794 |
|
|
|
140,794 |
| |||
Property and equipment, net |
|
31,338 |
|
|
|
31,338 |
| |||
Goodwill |
|
76,970 |
|
|
|
76,970 |
| |||
Intangible assets, net of accumulated amortization |
|
3,591 |
|
|
|
3,591 |
| |||
Deferred income taxes |
|
18,856 |
|
|
|
18,856 |
| |||
Forgivable loans, net of current portion |
|
40,283 |
|
|
|
40,283 |
| |||
Other assets |
|
1,885 |
|
|
|
1,885 |
| |||
Total assets |
|
$ |
313,717 |
|
$ |
|
|
$ |
313,717 |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| |||
Current liabilities: |
|
|
|
|
|
|
| |||
Accounts payable |
|
$ |
13,652 |
|
$ |
|
|
$ |
13,652 |
|
Accrued expenses (1) |
|
65,118 |
|
327 |
|
65,445 |
| |||
Deferred revenue and other liabilities |
|
5,730 |
|
|
|
5,730 |
| |||
Current portion of deferred rent |
|
1,069 |
|
|
|
1,069 |
| |||
Current portion of deferred compensation |
|
814 |
|
|
|
814 |
| |||
Current portion of debt obligation under revolving credit facility (2) |
|
|
|
30,000 |
|
30,000 |
| |||
Current portion of notes payable |
|
75 |
|
|
|
75 |
| |||
Total current liabilities |
|
86,458 |
|
30,327 |
|
116,785 |
| |||
Deferred rent and facility-related non-current liabilities |
|
11,836 |
|
|
|
11,836 |
| |||
Deferred compensation and other non-current liabilities |
|
4,355 |
|
|
|
4,355 |
| |||
Deferred income taxes |
|
|
|
|
|
|
| |||
Total noncurrent liabilities |
|
16,191 |
|
|
|
16,191 |
| |||
Shareholders equity: |
|
|
|
|
|
|
| |||
Common stock (3,4) |
|
65,731 |
|
(30,107 |
) |
35,624 |
| |||
Retained earnings (5) |
|
155,275 |
|
(220 |
) |
155,055 |
| |||
Accumulated other comprehensive loss |
|
(9,250 |
) |
|
|
(9,250 |
) | |||
Total CRA International, Inc. shareholders equity |
|
211,756 |
|
(30,327 |
) |
181,429 |
| |||
Noncontrolling interest |
|
(688 |
) |
|
|
(688 |
) | |||
Total shareholders equity |
|
211,068 |
|
(30,327 |
) |
180,741 |
| |||
Total liabilities and shareholders equity |
|
$ |
313,717 |
|
$ |
|
|
$ |
313,717 |
|
Shares outstanding (3) |
|
8,859 |
|
(1,667 |
) |
7,192 |
| |||
Book value per share |
|
$ |
23.83 |
|
|
|
$ |
25.13 |
|
NOTE: Pro forma information assumes the Tender Offer occurred on the balance sheet date.
(1) Pro forma information reflects accrued interest on borrowings for the entire year and fees and expenses directly attributable to the Tender Offer as well as adjustments for income taxes and fees associated with the unused portion of the revolving credit facility.
(2) Pro forma information assumes shares repurchased in the Tender Offer were funded through borrowings from CRAs existing revolving credit facility.
(3) Pro forma information assumes the Tender Offer is fully subscribed and $30 million of shares were repurchased and retired at the minimum purchase price for the Tender Offer of $18.00 per share.
(4) Pro forma information reflects estimated fees and expenses, net of tax, directly attributable to the Tender Offer.
(5) Retained earnings reflect interest on borrowings, net of tax.
Selected Consolidated Statements of Operations Data
|
|
For the Fiscal Year Ended January 2, 2016 |
| |||||||
|
|
Actual |
|
Adjustments |
|
Pro Forma |
| |||
|
|
(in thousands, except per share data and ratio of |
| |||||||
|
|
|
|
|
|
|
| |||
Revenues |
|
$ |
303,559 |
|
$ |
|
|
$ |
303,559 |
|
Costs of services |
|
207,650 |
|
|
|
207,650 |
| |||
Gross profit |
|
95,909 |
|
|
|
95,909 |
| |||
Selling, general and administrative expenses |
|
72,439 |
|
|
|
72,439 |
| |||
Depreciation and amortization |
|
6,552 |
|
|
|
6,552 |
| |||
NeuCo goodwill impairment |
|
4,524 |
|
|
|
4,524 |
| |||
Income from operations |
|
12,394 |
|
|
|
12,394 |
| |||
Interest income |
|
45 |
|
|
|
45 |
| |||
Interest expense (1) |
|
(583 |
) |
(412 |
) |
(995 |
) | |||
NeuCo gain on extinguishment of debt |
|
606 |
|
|
|
606 |
| |||
Other expense, net |
|
(647 |
) |
|
|
(647 |
) | |||
Income before provision for income taxes |
|
11,815 |
|
(412 |
) |
11,403 |
| |||
Provision for income taxes (2) |
|
(5,490 |
) |
192 |
|
(5,298 |
) | |||
Net income |
|
6,325 |
|
(220 |
) |
6,105 |
| |||
Net loss attributable to noncontrolling interest, net of tax |
|
1,332 |
|
|
|
1,332 |
| |||
Net income attributable to CRA International, Inc. |
|
$ |
7,657 |
|
$ |
(220 |
) |
$ |
7,437 |
|
|
|
|
|
|
|
|
| |||
Net income per share attributable to CRA International, Inc.: |
|
|
|
|
|
|
| |||
Basic (3) |
|
$ |
0.84 |
|
|
|
$ |
1.01 |
| |
Diluted (3) |
|
$ |
0.83 |
|
|
|
$ |
1.00 |
| |
Weighted average number of shares outstanding: |
|
|
|
|
|
|
| |||
Basic (3) |
|
9,010 |
|
|
|
7,343 |
| |||
Diluted (3) |
|
9,195 |
|
|
|
7,449 |
| |||
|
|
|
|
|
|
|
| |||
Other Data: |
|
|
|
|
|
|
| |||
Ratio of earnings to fixed charges (4) |
|
20.27 |
|
|
|
11.46 |
|
(1) Pro forma information reflects increase in interest related to the borrowings used to fund the Tender Offer and related fees associated with the unused portion of the existing revolving credit facility.
(2) Pro forma information reflects income tax rate of 46.5%.
(3) Pro forma information assumes the Tender Offer is fully subscribed at the minimum purchase price for the Tender Offer of $18.00 per share and $30 million of shares (that is, 1,666,666 shares) were repurchased on January 4, 2015.
(4) Ratio of earnings to fixed charges refers to (i) the ratio of (a) pre-tax income from continuing operations to (b) fixed charges; and (ii) fixed charges refers to the interest expense and fees associated with the unused portion of the existing revolving credit facility.
Important Information
Shareholders are urged to read CRAs Tender Offer Statement on Schedule TO, initially filed with the Securities and Exchange Commission on February 22, 2016, as amended by Amendment No. 1 to the Tender Offer Statement on Schedule TO filed on March 3, 2016 (as it may be further supplemented or amended from time to time, the Schedule TO), as well as any amendments or supplements to the Schedule TO when they become available, because they contain important information about the Tender Offer. Each of these documents has been or will be filed with the Securities and Exchange Commission, and shareholders may obtain them for free from the Securities and Exchange Commission at its website (www.sec.gov).
About Charles River Associates (CRA)
Charles River Associates® is a global consulting firm specializing in litigation, regulatory, financial, and management consulting. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world and celebrated its 50th anniversary in 2015. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Twitter, and Facebook.
FORWARD-LOOKING STATEMENTS
Statements in this press release concerning the completion of the tender offer, including the payment for shares related thereto, and the pro forma effect of the tender offer on our financial statements are forward-looking statements as defined in Section 21 of the Securities Exchange Act of 1934, as amended. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties. These factors include, but are not limited to, the possibility that shareholders may not tender their shares in the tender offer or other conditions to completion of the tender offer are not satisfied; the number of shares tendered in the tender offer; and the timing, costs and interest rate on any indebtedness incurred to fund the tender offer. For further details of the risks to the tender offer, you should read our filings with the Securities and Exchange Commission related to the tender offer, including our Schedule TO and the documents referred to therein. We cannot guarantee any future results, levels of activity, performance or achievement. We undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.