UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):       April 28, 2016

 

CRA INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Massachusetts

 

000-24049

 

04-2372210

(State or other jurisdiction

 

(Commission

 

(IRS employer

of incorporation)

 

file number)

 

      identification no.)

 

200 Clarendon Street, Boston, Massachusetts

 

02116

(Address of principal executive offices)

 

(Zip code)

 

Registrant’s telephone number, including area code: (617) 425-3000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                          Results of Operations and Financial Condition.

 

On April 28, 2016, we issued a press release reporting our financial results for our fiscal first quarter ended April 2, 2016.  A copy of the press release is set forth as Exhibit 99.1 and is incorporated by reference herein.  On April 28, 2016, we also posted on our website supplemental financial information, including prepared CFO remarks.  A copy of the supplemental financial information is set forth as Exhibit 99.2 and is incorporated by reference herein.

 

The information contained in Item 2.02 of this report and Exhibits 99.1 and 99.2 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly set forth by specific reference in such a filing.

 

Item 9.01              Financial Statements and Exhibits.

 

(d)  Exhibits

 

Number

 

Title

 

 

 

99.1

 

April 28, 2016 press release

 

 

 

99.2

 

Supplemental financial information

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

CRA INTERNATIONAL, INC.

 

 

 

 

Dated: April 28, 2016

By:

/s/ Chad M. Holmes

 

 

Chad M. Holmes

 

 

Chief Financial Officer, Executive Vice President and Treasurer

 

3



 

Exhibit Index

 

Number

 

Title

 

 

 

99.1

 

April 28, 2016 press release

 

 

 

99.2

 

Supplemental financial information

 

4


Exhibit 99.1

 

FINAL FOR RELEASE

 

Contact:

Chad Holmes

Jamie Bernard

Chief Financial Officer

Senior Associate

Charles River Associates

Sharon Merrill Associates, Inc.

312-377-2322

617-542-5300

 

CHARLES RIVER ASSOCIATES (CRA) REPORTS
RESULTS FOR THE FIRST QUARTER OF 2016

 

Strong Contributions Across Portfolio and Improved Productivity from Recent Hires Drive Companywide Utilization of 75% and Highest Quarterly Revenue in the Past Five Years

 

BOSTON, April 28, 2016 — Charles River Associates (NASDAQ: CRAI), a worldwide leader in providing economic, financial, and management consulting services, today announced financial results for the fiscal first quarter ended April 2, 2016.

 

“CRA’s strong financial results for the first quarter of fiscal 2016 demonstrate our ability to generate broad-based, profitable growth while enhancing margins,” said Paul Maleh, CRA’s President and Chief Executive Officer. “The investments made in the second half of 2015 helped drive growth as strong contributions from both our recently hired consultants and our legacy portfolio of services resulted in companywide utilization of 75%.”

 

“For the first quarter of fiscal 2016 we achieved non-GAAP revenue of $80.2 million and non-GAAP Adjusted EBITDA margin of 15.8%,” Maleh said. “Our performance was led by double-digit revenue growth year-over-year in our Energy, Finance, Financial Economics and Labor & Employment practices. International operations also delivered double-digit revenue growth year-over-year led by our Antitrust & Competition Economics and Marakon practices.”

 

First Quarter Fiscal 2016 Results

 

Revenue for the first quarter of fiscal 2016 increased to $80.9 million, compared with $78.0 million for the first quarter of fiscal 2015.  Non-GAAP revenue for the first quarter of fiscal 2016 increased to $80.2 million, compared with $77.2 million for the first quarter of fiscal 2015.

 

Adjusted EBITDA for the first quarter of fiscal 2016 was $12.3 million, or 15.2% of revenue, compared with $11.3 million, or 14.5% of revenue, for the first quarter of fiscal 2015. On a non-GAAP basis, Adjusted EBITDA for the first quarter of fiscal 2016 was $12.7 million, or 15.8% of revenue, compared with $12.4 million, or 16.1% of revenue, for the first quarter of fiscal 2015.

 

1



 

Net income for the first quarter of fiscal 2016 was $2.4 million, or $0.27 per diluted share. This compares with net income of $2.8 million, or $0.30 per diluted share, for the same period last year. Non-GAAP net income for the first quarter of fiscal 2016 was $2.7 million, or $0.30 per diluted share, compared with $3.5 million, or $0.37 per diluted share, for the first quarter of fiscal 2015.

 

On a constant currency basis relative to the first quarter of fiscal 2015, non-GAAP revenue for the first quarter of fiscal 2016 would have increased by approximately $1.0 million to $81.2 million; non-GAAP Adjusted EBITDA would have increased by approximately $0.3 million to $13.0 million, or 16.1% of revenue; and non-GAAP net income would have increased by roughly $0.2 million to $2.9 million, or by approximately $0.02 per diluted share to $0.32 per diluted share.

 

A reconciliation between GAAP and non-GAAP financial measures for the first quarters of fiscal 2016 and fiscal 2015 is provided in the financial tables at the end of this release, and further information regarding the non-GAAP measures presented in this release is provided under the heading “Non-GAAP Financial Measures” below.

 

Outlook and Financial Guidance

 

“We continued to grow our team of highly talented consultants and industry leaders, and we look forward to leveraging their skills to capitalize on the strong demand for our services as we strive to be the firm of choice for our clients’ most important litigation, regulatory, and strategic challenges. Positive trends in project lead flow and new project originations observed in the second half of 2015 have accelerated in the first quarter, delivering double-digit year-over-year growth. Recruiting successes during the past few years and growth in demand for our services in a challenging marketplace validate our strategy and support our mission,” Maleh said.

 

“Over the next several years and consistent with past performance, we will continue to target average annual revenue growth in the mid-single digits and Adjusted EBITDA margin of 16% to 17%.  Looking ahead, on a constant currency basis relative to fiscal 2015, CRA is affirming its guidance of 2016 non-GAAP revenue in the range of $312 million to $322 million, and non-GAAP Adjusted EBITDA margin in the range of 15.8% to 16.6%,” concluded Maleh.

 

Conference Call Information and Prepared CFO Remarks

 

CRA will host a conference call this morning at 10:00 a.m. ET to discuss its first-quarter 2016 financial results. To listen to the live call, please visit the “Investor Relations” section of CRA’s website at http://www.crai.com, or dial (877) 709-8155 or (201) 689-8881. An archived version of the webcast will be available on CRA’s website for one year.

 

2



 

In combination with this press release, CRA has posted prepared remarks by its CFO Chad Holmes under “Conference Call Materials” in the investor relations section on CRA’s website at http://www.crai.com. These remarks are offered to provide the investment community with additional background on CRA’s financial results prior to the start of the conference call.

 

About Charles River Associates (CRA)

 

Charles River Associates® is a global consulting firm specializing in litigation, regulatory, financial, and management consulting. CRA advises clients on economic and financial matters pertaining to litigation and regulatory proceedings, and guides corporations through critical business strategy and performance-related issues. Since 1965, clients have engaged CRA for its unique combination of functional expertise and industry knowledge, and for its objective solutions to complex problems. Headquartered in Boston, CRA has offices throughout the world and celebrated its 50th anniversary in 2015. Detailed information about Charles River Associates, a registered trade name of CRA International, Inc., is available at www.crai.com. Follow us on LinkedIn, Twitter, and Facebook.

 

NON-GAAP FINANCIAL MEASURES

 

In addition to reporting its financial results in accordance with U.S. generally accepted accounting principles, or GAAP, the Company has also provided in this release non-GAAP financial information. The Company believes that the use of non-GAAP measures in addition to GAAP measures is a useful method of evaluating its results of operations. The Company believes that presenting its financial results excluding the items identified below, and including presentations of Adjusted EBITDA and comparisons on a constant currency basis, is important to investors and management because it is more indicative of the Company’s ongoing operating results and financial condition. These non-GAAP financial measures should be considered in conjunction with, but not as a substitute for, the financial information presented in accordance with GAAP, and the results calculated in accordance with GAAP and reconciliations to those results should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Specifically, for the first quarter of fiscal 2016, and for the full 2016 fiscal year guidance, the Company has excluded NeuCo’s results. For the first quarter of fiscal 2015, the Company has excluded NeuCo’s results and a non-cash charge relating to an increased liability for a future contingent consideration payment relating to a prior acquisition. Also, in calculating “Adjusted EBITDA” from income (loss) from operations for these fiscal periods, the Company has excluded

 

3



 

the following non-cash expenses: depreciation and amortization, share-based compensation expenses, and amortization of forgivable loans.

 

Finally, the Company also believes that fluctuations in foreign currency exchange rates can significantly affect its financial results and provides a constant currency presentation to supplement disclosures regarding its results of operations and performance. The Company calculates constant currency amounts relative to a prior period, which also constitute non-GAAP financial information, by converting its current period local currency financial results using the prior period exchange rates. The Company has presented in this press release its non-GAAP revenue, net income, earnings per diluted share and Adjusted EBITDA for the first quarter of fiscal 2016 on a constant currency basis relative to the first quarter of fiscal 2015, and its guidance for fiscal 2016 non-GAAP revenue and Adjusted EBITDA margin on a constant currency basis relative to fiscal 2015.

 

SAFE HARBOR STATEMENT

 

Statements in this press release concerning our future business, operating results and financial condition, including guidance on future non-GAAP revenue and non-GAAP Adjusted EBITDA, and statements regarding our targets for financial metrics, the future continuation of current trends, or the future productivity of our consultants or demand for our services, and statements using the terms “look  forward,” “expect,” “target,” “believes,” “should,” or similar expressions, are “forward-looking” statements as defined in Section 21 of the Exchange Act. These statements are based upon our current expectations and various underlying assumptions. Although we believe there is a reasonable basis for these statements and assumptions, and these statements are expressed in good faith, these statements are subject to a number of additional factors and uncertainties.  Our actual non-GAAP revenue and non-GAAP Adjusted EBITDA margin in fiscal 2016 on a constant currency basis relative to fiscal 2015 could differ materially from the guidance presented herein, and our actual performance and results may differ materially from the performance and results contained or implied by the other forward-looking statements made herein, due to many important factors.  These factors include, but are not limited to, the loss of key employee consultants or non-employee experts; their failure to generate engagements for us; our inability to attract, hire or retain qualified consultants or to integrate and utilize existing consultants and personnel; the unpredictable nature and risk of litigation-related projects; dependence on the growth of our management consulting practice; the change in demand for our services; the potential loss of clients; changes in the law that affect our practice areas; global economic conditions; foreign exchange rate fluctuations; intense competition; our attributable

 

4



 

annual cost savings; changes in our effective tax rate; share dilution from our stock-based compensation; integration and generation of existing and new clients; unanticipated expenses and liabilities; the risk of impairment write downs to our intangible assets, including goodwill; risks associated with acquisitions (past, present and future); risks inherent in international operations; changes in accounting standards, rules and regulations; integration and management of new and existing offices; the ability of clients to terminate engagements with us on short notice; our ability to collect on forgivable loans should any become due; general economic conditions; the performance of our NeuCo subsidiary or the impact of a sale of its business; and professional and other legal liability. Further information on these and other potential factors that could affect our future business, operating results and financial condition is included in our periodic filings with the Securities and Exchange Commission, including risks under the heading “Risk Factors.” We cannot guarantee any future results, levels of activity, performance or achievement. We undertake no obligation to update any forward-looking statements after the date of this press release, and we do not intend to do so.

 

5



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INCLUDING A RECONCILIATION TO NON-GAAP RESULTS

FOR THE QUARTER ENDED APRIL 2, 2016 COMPARED TO THE QUARTER ENDED APRIL 4, 2015

(In thousands, except per share data)

 

 

 

Quarter Ended April 2, 2016

 

Quarter Ended April 4, 2015

 

 

 

 

 

GAAP

 

Adjustments to

 

 

 

Non-GAAP

 

 

 

GAAP

 

Adjustments to

 

Adjustments to

 

 

 

Non-GAAP

 

 

 

GAAP

 

% of

 

GAAP Results

 

Non-GAAP

 

% of

 

GAAP

 

% of

 

GAAP Results

 

GAAP Results

 

Non-GAAP

 

% of

 

 

 

Results

 

Revenues

 

(NeuCo) (2)

 

Results

 

Revenues

 

Results

 

Revenues

 

(Contingent Liability) (1)

 

(NeuCo) (2)

 

Results

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

80,912

 

100.0

%

$

737

 

$

80,175

 

100.0

%

$

78,039

 

100.0

%

$

 

$

867

 

$

77,172

 

100.0

%

Costs of services

 

55,515

 

68.6

%

328

 

55,187

 

68.8

%

53,819

 

69.0

%

833

 

341

 

52,645

 

68.2

%

Gross profit

 

25,397

 

31.4

%

409

 

24,988

 

31.2

%

24,220

 

31.0

%

(833

)

526

 

24,527

 

31.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

19,221

 

23.8

%

822

 

18,399

 

22.9

%

18,083

 

23.2

%

 

803

 

17,280

 

22.4

%

Depreciation and amortization

 

1,850

 

2.3

%

 

1,850

 

2.3

%

1,661

 

2.1

%

 

 

1,661

 

2.2

%

Income (Loss) from operations

 

4,326

 

5.3

%

(413

)

4,739

 

5.9

%

4,476

 

5.7

%

(833

)

(277

)

5,586

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other (expense) income, net

 

(141

)

-0.2

%

(7

)

(134

)

-0.2

%

155

 

0.2

%

 

598

 

(443

)

0.6

%

Income (Loss) before provision for income taxes and noncontrolling interest

 

4,185

 

5.2

%

(420

)

4,605

 

5.7

%

4,631

 

5.9

%

(833

)

321

 

5,143

 

6.7

%

Provision for income taxes

 

(1,946

)

-2.4

%

 

(1,946

)

-2.4

%

(1,732

)

-2.2

%

 

(48

)

(1,684

)

-2.2

%

Net Income (Loss)

 

2,239

 

2.8

%

(420

)

2,659

 

3.3

%

2,899

 

3.7

%

(833

)

273

 

3,459

 

4.5

%

Net Loss (Income) attributable to noncontrolling interests, net of tax

 

184

 

0.2

%

184

 

 

0.0

%

(120

)

-0.2

%

 

(120

)

 

0.0

%

Net Income (Loss) attributable to CRA International, Inc.

 

$

2,423

 

3.0

%

$

(236

)

$

2,659

 

3.3

%

$

2,779

 

3.6

%

$

(833

)

$

153

 

$

3,459

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income per share attributable to CRA International, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

 

 

 

$

0.30

 

 

 

$

0.30

 

 

 

 

 

 

 

$

0.38

 

 

 

Diluted

 

$

0.27

 

 

 

 

 

$

0.30

 

 

 

$

0.30

 

 

 

 

 

 

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

8,871

 

 

 

 

 

8,871

 

 

 

9,190

 

 

 

 

 

 

 

9,190

 

 

 

Diluted

 

8,927

 

 

 

 

 

8,927

 

 

 

9,403

 

 

 

 

 

 

 

9,403

 

 

 

 


(1) This adjustment includes activity related to a decrease in the liability for future contingent consideration payments in connection with a previous acquisition.

 

(2) These adjustments include activity related to NeuCo in the Company’s GAAP results.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED ADJUSTED EBITDA INCLUDING A RECONCILIATION TO NON-GAAP ADJUSTED EBITDA

FOR THE FISCAL QUARTER ENDED APRIL 2, 2016 COMPARED TO THE FISCAL QUARTER ENDED APRIL 4, 2015

(In thousands)

 

 

 

Quarter Ended April 2, 2016

 

Quarter Ended April 4, 2015

 

 

 

GAAP

 

GAAP

 

Adjustments to

 

Non-GAAP

 

Non-GAAP

 

GAAP

 

GAAP

 

Adjustments to

 

Adjustments to

 

Non-GAAP

 

Non-GAAP

 

 

 

Quarter Ended

 

% of

 

GAAP Results

 

Quarter Ended

 

% of

 

Quarter Ended

 

% of

 

GAAP Results

 

GAAP Results

 

Quarter Ended

 

% of

 

 

 

April 2, 2016

 

Revenues

 

(NeuCo) (2)

 

April 2, 2016

 

Revenues

 

April 4, 2015

 

Revenues

 

(Contigent Liability) (1)

 

(NeuCo) (2)

 

April 4, 2015

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

80,912

 

100.0

%

$

737

 

$

80,175

 

100.0

%

$

78,039

 

100.0

%

$

 

$

867

 

$

77,172

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations

 

$

4,326

 

5.3

%

$

(413

)

$

4,739

 

5.9

%

$

4,476

 

5.7

%

$

(833

)

$

(277

)

$

5,586

 

7.2

%

Depreciation and amortization

 

1,850

 

2.3

%

 

1,850

 

2.3

%

1,661

 

2.1

%

 

 

1,661

 

2.2

%

EBITDA

 

6,176

 

7.6

%

(413

)

6,589

 

8.2

%

6,137

 

7.9

%

(833

)

(277

)

7,247

 

9.4

%

Share-based compensation expenses

 

1,649

 

2.0

%

 

1,649

 

2.1

%

1,609

 

2.1

%

 

 

1,609

 

2.1

%

Amortization of forgivable loans

 

4,454

 

5.5

%

 

4,454

 

5.6

%

3,573

 

4.6

%

 

 

3,573

 

4.6

%

Adjusted EBITDA

 

$

12,279

 

15.2

%

$

(413

)

$

12,692

 

15.8

%

$

11,319

 

14.5

%

$

(833

)

$

(277

)

$

12,429

 

16.1

%

 


(1) This adjustment includes activity related to a decrease in the liability for future contingent consideration payments in connection with a previous acquisition.

 

(2) These adjustments include activity related to NeuCo in the Company’s GAAP results.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

April 2,

 

January 2,

 

 

 

2016

 

2016

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

22,581

 

$

38,139

 

Accounts receivable and unbilled, net

 

88,818

 

86,377

 

Other current assets

 

13,864

 

16,278

 

Total current assets

 

125,263

 

140,794

 

 

 

 

 

 

 

Property and equipment, net

 

35,243

 

31,338

 

Goodwill and intangible assets, net

 

80,028

 

80,561

 

Other assets

 

58,442

 

61,024

 

Total assets

 

$

298,976

 

$

313,717

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities

 

$

65,791

 

$

86,458

 

Long-term liabilities

 

18,966

 

16,191

 

Total liabilities

 

84,757

 

102,649

 

 

 

 

 

 

 

Total shareholders’ equity

 

214,219

 

211,068

 

Total liabilities and shareholders’ equity

 

$

298,976

 

$

313,717

 

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Quarter Ended

 

Quarter Ended

 

 

 

April 2,

 

April 4,

 

 

 

2016

 

2015

 

Operating activities:

 

 

 

 

 

Net income

 

$

2,239

 

$

2,899

 

Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses:

 

 

 

 

 

Non-cash items, net

 

6,387

 

4,137

 

Accounts receivable and unbilled services

 

(2,941

)

(7,312

)

Working capital items, net

 

(15,645

)

(23,926

)

Net cash used in operating activities

 

(9,960

)

(24,202

)

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(5,073

)

(2,364

)

Collections on notes receivable

 

 

1,550

 

Payments on notes receivable

 

 

(40

)

Net cash used in investing activities

 

(5,073

)

(854

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Payments on notes payable

 

(75

)

(300

)

Tax withholding payments reimbursed by restricted shares

 

(490

)

(66

)

Excess tax benefits from share-based compensation

 

32

 

39

 

Repurchase of common stock

 

(296

)

(4,535

)

 

 

 

 

 

 

Net cash used in financing activities

 

(829

)

(4,862

)

 

 

 

 

 

 

Effect of foreign exchange rates on cash and cash equivalents

 

304

 

(1,051

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(15,558

)

(30,969

)

Cash and cash equivalents at beginning of period

 

38,139

 

48,199

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

22,581

 

$

17,230

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

281

 

$

168

 

Cash paid for interest

 

$

155

 

$

78

 

Property and equipment unpaid or accrued

 

$

2,022

 

$

 

 


Exhibit 99.2

 

FINAL FOR RELEASE

 

 

CHARLES RIVER ASSOCIATES (CRA)

FIRST QUARTER FISCAL YEAR 2016

EARNINGS ANNOUNCEMENT

PREPARED CFO REMARKS

 

CRA is providing these prepared remarks by CFO Chad Holmes in combination with its press release. These remarks are offered to provide the investment community with additional information on CRA’s financial results prior to the start of the conference call. As previously announced, the conference call will be held April 28, 2016 at 10:00 a.m. ET. These prepared remarks will not be read on the call.

 

Q1 2016 Summary (Quarter ended April 2, 2016)

 

·                  Non-GAAP Revenue: $80.2 million

 

·                  Non-GAAP Net Income: $2.7 million, or $0.30 per diluted share

 

·                  Non-GAAP Operating Margin: 5.9%

 

·                  Non-GAAP Effective Tax Rate: 42.3%

 

·                  Utilization: 75%

 

·                  Cash and Cash Equivalents: $22.6 million at April 2, 2016

 

·                  Non-GAAP Adjusted EBITDA: $12.7 million, or 15.8% of non-GAAP revenue

 

·                  Consultant Headcount at April 2, 2016: 499 (which consisted of 118 officers, 261 other senior staff and 120 junior staff, compared with 122 officers, 267 other senior staff and 122 junior staff for a total of 511 as of January 2, 2016)

 

Revenue

 

We reported GAAP revenue of $80.9 million for Q1 of fiscal 2016, compared with GAAP revenue of $78.0 million for Q1 of fiscal 2015. GAAP revenue for Q1 of fiscal 2016 included $0.7 million from our NeuCo subsidiary. GAAP revenue for Q1 of fiscal 2015 included $0.9 million from NeuCo.  Excluding NeuCo revenue from both periods, non-GAAP revenue was $80.2 million for Q1 of fiscal 2016, compared with non-GAAP revenue of $77.2 million for Q1 of fiscal 2015.

 

1



 

Utilization

 

Utilization on a firm-wide basis in Q1 of fiscal 2016 was 75%. This compares with 78% in Q1 of fiscal 2015 and 68% in Q4 of fiscal 2015.

 

Gross Margin

 

GAAP gross margin in Q1 of fiscal 2016 was 31.4%, compared with 31.0% in Q1 of fiscal 2015. Non-GAAP gross margin for Q1 of fiscal 2016 was 31.2%, compared with 31.8% in Q1 of fiscal 2015. Client reimbursable expenses, on a non-GAAP basis, were 10.0% of revenue in Q1 of fiscal 2016, compared with 11.4% in Q1 of fiscal 2015.

 

SG&A Expenses

 

For Q1 of fiscal 2016, GAAP SG&A expenses were $19.2 million, or 23.8% of revenue, compared with GAAP SG&A expenses of $18.1 million, or 23.2% of revenue, in Q1 of fiscal 2015.

 

Non-GAAP SG&A expenses, excluding NeuCo, were $18.4 million, or 22.9% of revenue, in Q1 of fiscal 2016, compared with $17.3 million, or 22.4% of revenue, in Q1 of fiscal 2015.

 

Commissions to non-employee experts are included in SG&A. Those commissions represented approximately 4.0% of non-GAAP revenue in Q1 of fiscal 2016, compared with approximately 3.4% of non-GAAP revenue in Q1 of fiscal 2015. Excluding these commissions, non-GAAP SG&A expenses were 19.0% of non-GAAP revenue in Q1 of fiscal 2016 and 19.0% of non-GAAP revenue in Q1 of fiscal 2015.

 

Depreciation & Amortization

 

On a GAAP and non-GAAP basis, depreciation and amortization expense was $1.8 million for Q1 of fiscal 2016, compared with $1.7 million for Q1 of fiscal 2015.

 

Share-Based Compensation Expense

 

On a GAAP and non-GAAP basis, share-based compensation expense was approximately $1.6 million for Q1 of fiscal 2016, compared with $1.6 million for Q1 of fiscal 2015.

 

Operating Income

 

On a GAAP basis, operating income was $4.3 million, or 5.3% of revenue, in Q1 of fiscal 2016, compared with operating income of $4.5 million, or 5.7% of revenue, in Q1 of fiscal 2015. Non-GAAP operating income was $4.7 million, or 5.9% of non-GAAP revenue, for Q1 of fiscal 2016, compared with $5.6 million, or 7.2% of non-GAAP revenue, for Q1 of fiscal 2015.

 

2



 

Interest and Other (Expense) Income, net

 

In Q1 of fiscal 2016, interest and other expense was $141,000 on a GAAP basis and $134,000 on a non-GAAP basis. This compares with interest and other income of $155,000 on a GAAP and $443,000 on a non-GAAP basis for Q1 of fiscal 2015.

 

Income Taxes

 

The following table outlines our income tax provision recorded and the resulting effective tax rates (in $000):

 

 

 

GAAP

 

NON-GAAP

 

 

 

Q1

 

Q1

 

 

 

2016

 

2015

 

2016

 

2015

 

Tax Provision

 

$

1,946

 

$

1,732

 

$

1,946

 

$

1,684

 

Effective Tax Rate

 

46.5

%

37.4

%

42.3

%

32.7

%

 

Net Income

 

GAAP net income for Q1 of fiscal 2016 was $2.4 million, or $0.27 per diluted share, compared with GAAP net income of $2.8 million, or $0.30 per diluted share, for Q1 of fiscal 2015. Non-GAAP net income for Q1 of fiscal 2016 was $2.7 million, or $0.30 per diluted share, compared with $3.5 million, or $0.37 per diluted share, for Q1 of fiscal 2015.

 

Adjusted EBITDA

 

On a GAAP basis, Adjusted EBITDA for Q1 of fiscal 2016 was $12.3 million, or 15.2% of revenue, compared with $11.3 million, or 14.5% of revenue, for Q1 of fiscal 2015.  Adjusted EBITDA on a non-GAAP basis for Q1 of fiscal 2016 was $12.7 million, or 15.8% of non-GAAP revenue, compared with $12.4 million, or 16.1% of non-GAAP revenue, for Q1 of fiscal 2015. See the exhibit to our press release and the information provided below under the heading “Non-GAAP Financial Measures” for more details and the calculation of Adjusted EBITDA.

 

Constant Currency Basis

 

On a constant currency basis relative to Q1 of fiscal 2015, Q1 of fiscal 2016 non-GAAP revenue would have increased by approximately $1.0 million to approximately $81.2 million; non-GAAP Adjusted EBITDA would have increased by approximately $0.3 million to $13.0 million, or 16.1% of revenue; and non-GAAP net income would have increased by approximately $0.2 million to $2.9 million, or by approximately $0.02 per diluted share to $0.32 per diluted share. A description of the process for calculating the measures presented on a constant currency basis is contained under the heading “Non-GAAP Financial Measures” below.

 

3



 

Key Balance Sheet Metrics

 

Billed and unbilled receivables at April 2, 2016 were $88.8 million, compared with $86.4 million at January 2, 2016. Current liabilities at April 2, 2016 were $65.8 million, compared with $86.5 million at January 2, 2016.

 

Total DSO in Q1 of fiscal 2016 was 98 days, consisting of 59 days of billed and 39 days of unbilled. This compares with 105 days we reported in Q4 of fiscal 2015, consisting of 73 days of billed and 32 days of unbilled.

 

Cash and Cash Flow

 

Cash and cash equivalents were $22.6 million at April 2, 2016, compared with $38.1 million at January 2, 2016.

 

Capital expenditures totaled approximately $5.1 million in Q1 of fiscal 2016, compared with $2.4 million in Q1 of fiscal 2015.

 

During Q1 of fiscal 2016, we launched and closed a modified “Dutch Auction” tender offer.  A total of 1,164 of shares of common stock were tendered for an aggregate purchase price of approximately $23,000.

 

This concludes the prepared CFO remarks.

 

NON-GAAP FINANCIAL MEASURES

 

In addition to reporting its financial results in accordance with U.S. generally accepted accounting principles, or GAAP, the Company has also provided in this release non-GAAP financial information. The Company believes that the use of non-GAAP measures in addition to GAAP measures is a useful method of evaluating its results of operations. The Company believes that presenting its financial results excluding the items identified below, and including presentations of Adjusted EBITDA and comparisons on a constant currency basis, is important to investors and management because it is more indicative of the Company’s ongoing operating results and financial condition. These non-GAAP financial measures should be considered in conjunction with, but not as a substitute for, the financial information presented in accordance with GAAP, and the results calculated in accordance with GAAP and reconciliations to those results should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Specifically, for the first quarter of fiscal 2016, the Company has excluded NeuCo’s results. For the first quarter of fiscal 2015, the Company has excluded NeuCo’s results and a non-cash charge relating to an increased liability for a future contingent consideration payment relating to a prior acquisition. Also, in calculating “Adjusted EBITDA” from income (loss) from operations for these fiscal periods, the

 

4



 

Company has excluded the following non-cash expenses: depreciation and amortization, share-based compensation expenses, and amortization of forgivable loans.

 

Finally, the Company also believes that fluctuations in foreign currency exchange rates can significantly affect its financial results and provides a constant currency presentation to supplement disclosures regarding its results of operations and performance. The Company calculates constant currency amounts relative to a prior period, which also constitute non-GAAP financial information, by converting its current period local currency financial results using the prior period exchange rates. The Company has presented in these remarks its non-GAAP revenue, net income, earnings per diluted share and Adjusted EBITDA for the first quarter of fiscal 2016 on a constant currency basis relative to the first quarter of fiscal 2015.

 

5